Teekay Corporation (NYSE: TK). Financial Health and Operating Metrics (2023–Q1 2025)

Agrix is launching a new series of in-depth research notes on leading global shipping companies, starting with this article. The content is provided for informational purposes only and does not constitute an investment recommendation. If you quote or republish any part of this analysis, please cite agrix.world as the source.

Financial Trends: Teekay’s revenue and earnings closely track tanker market cycles. 2023 consolidated revenue was $1.465 billion and net income $150.6 million sec.gov, up sharply from 2022. 2024 revenue fell to $1.220 b (–16.7%) and net income to $133.8 m sec.gov. Q1 2025 weakened further: revenue $231.2 m and net income $14.9 m (vs. $365.1 m and $54.6 m in Q1 2024) teekay.comteekay.com. Adjusted EBITDA swung from $618.9 m (2023) to $420.7 m (2024) sec.gov. Thus, earnings are volatile – in Q1 2025 net income was ~73% below Q1 2024 despite share count down, reflecting a sharply softer spot-rate environment.

• Margins & Returns: Teekay’s operating margins have been strong when the market is firm. For 2023, “income from operations” was $531.7 m on $1.465 b revenue (~36% operating margin) sec.gov; for 2024 it was 365.2 m on $1.220 b (~30%). Net margins were ~10–11% in 2023–24 (150.6/1465, 133.8/1220) sec.gov. Reported ROE is modest: ~9–10% in 2023 (net $150.6 m on ~1.60 b average equity) and ~7–8% in 2024 (net $133.8 m on ~1.87 b average equity). ROA is lower (net/avg assets ~7%).

• Leverage & Liquidity: Teekay’s balance sheet is very strong. At end-2024, total debt was $0 (vs $139.6 m end-2023) sec.gov – the company paid off all debt and is now net cash positive (net cash ~$699 m at end-2024 sec.gov). Interest coverage is therefore extremely high (interest expense negligible). Teekay parent is debt-free after selling its gas business, with ~$287 m cash (Dec 2023) teekay.com. There are essentially no meaningful debt maturities or covenant risks.

• Cash Flow & CapEx: Free cash flow is driven by tanker earnings. Teekay Tankers’ consolidated CFO was ~$690 m in 2023, ~$415 m in 2024 (net of working capital and capex), and Q4’24 CFO ~$69 m teekay.com. Capital expenditure is low – the parent has no newbuild programs, and Teekay Tankers’ modest ship CapEx is funded from cash and asset sales. Teekay has disciplined capex: in 2024–25 TNK sold older tonnage and only selectively acquired modern vessels (e.g. a 2021-built Aframax for $70.5 m teekay.com). The company focuses on returning excess cash to shareholders (buybacks/dividends) rather than fleet expansion.

• Earnings Volatility: Teekay’s P&L is highly cyclical. Approximately 90+% of its revenues come from Teekay Tankers’ mid-size tanker operations, which are spot-market–dependent teekay.com. For example, Q1 net income plunged from $54.6 m in 2024 to $14.9 m in 2025 teekay.com teekay.com as spot rates eased. Management itself notes that post-2022 (after selling its fixed-rate gas business) “our revenues are more volatile and dependent on revenues generated by our tanker fleet” sec.gov. The result is large swings in quarterly results (see chart below).

Financial Summary (selected): Revenue, Adj. EBITDA, and net income for 2023–25 reflect tanker cycles sec.gov teekay.com teekay.com:

• FY2022: Rev $1,190M, Net $78.4M (EPS $0.77)

• FY2023: Rev $1,465M, Net $150.6M (EPS $1.59)

• FY2024: Rev $1,220M, Net $133.8M (EPS $1.42)

• Q1’2024: Rev $365M, Net $54.6M (EPS $0.59) teekay.com

• Q1’2025: Rev $231M, Net $14.9M (EPS $0.17) teekay.com teekay.com

Fleet Profile and Efficiency

• Fleet Composition: Teekay’s shipping operations are consolidated through Teekay Tankers. As of early 2024, TNK’s fleet was ~50 vessels: 42 double-hull medium tankers (25 Suezmax, 17 Aframax/LR2) and ~8 chartered-in tonnage teekay.com. It also has a 50% JV interest in one VLCC and a lightering (ship-to-ship transfer) business. The fleet is aging (several ships built early-2000s), but management is refreshing it by selling old units. For example, in Q1’24 TNK sold a 2004-built Aframax (gain $11.6 m) teekay.com, and in mid-2024 sold two 2005-built tankers ($64.8 m) teekay.com. These renewals increase the average age slightly but shift tonnage into more modern vessels (e.g. the 2021 Aframax purchase).

• Owned vs Chartered: The vast majority of the fleet is owned. 2024 filings state TNK owns 100% of its fleet except for ~50% of one VLCC and a few charters. Chartered-in vessels (~8 of 50) make up ~16% of capacity. This high ownership percentage means Teekay’s NAV is tied to asset values.

• Utilization & Off-hires: Utilization is generally high under TNK’s Revenue-Sharing Agreements. In 2023 TNK dry-docked 7 ships vs 9 in 2022 teekay.com, reducing off-hire days (and bunker off-hire costs) by about $7 m yoy teekay.com. All drydockings are scheduled, and ballast-water systems are being installed (final four ships in 2024 teekay.com) to meet environmental rules. Management reports 2023 off-hire days fell, helping lift vessel cashflow teekay.com.

• Fuel Efficiency & Environmental: Teekay’s fleet does not have exhaust gas scrubbers teekay.com; instead it uses low-sulfur fuel to meet IMO 2020 rules. The company is actively pursuing efficiency upgrades: hull-flow devices, fuel optimization systems, graphene propeller coatings, VFDs, low-friction hull paints, engine mods, etc. (anticipated fuel savings of 1–7% per vessel teekay.com teekay.com). As of 2023 it met all IMO EEXI/CII requirements teekay.com. Teekay also prepared for EU shipping ETS: it purchased its first emissions allowances in early 2024 and will comply with FuelEU targets teekay.com. In short, environmental compliance initiatives are on track (few off-hires for BWTS, all ships CII/EEXI-certified) with modest ongoing CapEx.

• Charter Exposure: Nearly all revenue days are on the spot market or short contracts. TNK reports only one ship on a time charter ≥1 year as of March 2024; the rest trade spot or short-term (by company definition, <1-year contracts) teekay.com. About 93% of Teekay’s revenue was generated by TNK’s tanker fleet in 2023, almost all from spot/short-term charters teekay.com. This maximizes upside when rates surge (as in 2023) but also means cash flows plunge when spot rates collapse (as seen in Q1 2025).

Valuation Multiples vs. Peers

Teekay trades at very low multiples reflecting its strong balance sheet and current market pessimism:

• Price/Earnings (P/E): Based on 2024 EPS ~$1.42 (diluted) sec.gov and a share price around $8, TK’s P/E is roughly 5–6×. This is extremely low relative to most shipping peers. For example, its subsidiary TNK trades at P/E ~6× (as of mid-2025) valueinvesting.io. (Many tanker peers have P/Es in mid-teens when markets are normal.)

• EV/EBITDA: Teekay parent’s enterprise value is negative (net cash > market cap) so EV/EBITDA is not meaningful. By contrast, TNK’s EV/EBITDA is only ~2–3× valueinvesting.io. Teekay’s negative EV suggests the market is valuing its stock well below its operational assets and cash.

• P/NAV: Teekay’s book NAV far exceeds its market cap. End-2024 equity was ~$1.935 b sec.gov, yet market capitalization (84 m shares × ≈$8) is only ~$0.67 b – about one-third of book value. In other words, TK trades around 0.3–0.4× book/NAV. This implies a heavy discount to the value of its cash, TNK stake and other assets.

• Dividend Yield: The parent company pays no regular dividend (no base yield). Instead, Teekay returns capital via buybacks and one-off payouts. For instance, it declared a $1.00/share special in Dec 2024 teekay.com and again $1.00 in Jul 2025 teekay.com. (Teekay Tankers, by contrast, pays $0.25/quarter plus occasional specials.) Given the uncertain earnings outlook, TK’s dividend policy is intermittent, not a steady yield.

Business Strategy and Visibility

• Core Focus: Teekay is squarely focused on mid-sized crude shipping. It has exited LNG/LPG businesses (sold in 2022) and does not operate bulk, container or other segments. Its core platform is Teekay Tankers (middle distillates, Aframax/Suezmax). This is a commodity business (oil transport), not a specialized niche. However, TNK has some features of a niche operator: it has its own lightering fleet and government‐contract ship management (in Australia) – though that Australian unit was sold to TNK in 2024 teekay.com to simplify operations.

• Geography & Cargo: The fleet trades globally, with emphasis on Atlantic basin and US Gulf trades (Suezmaxes import Middle East oil, Aframaxes ply the Atlantic/Africa/Carib). It thus benefits from US production growth, arbitrage routes (e.g. US to Europe/Asia), and traditional crude hubs. Diversification is modest: no single customer or route dominates. In fact, no charterer accounted for >10% of 2024 revenue sec.gov. (Cargoes are generic crude; the company does not rely on any one oil major.)

• Capital Allocation & Discipline: Management has been very disciplined. The group is simplifying: Teekay parent houses minimal operations, and TNK is the sole operating entity. Capital is used to shore up balance sheets and buy undervalued assets. For example, instead of chasing newbuildings at cycle highs, the company has sold older tonnage at good prices and stockpiled cash. In 2023–24 Teekay repurchased $125 m of its shares (~12% of outstanding) teekay.com and authorized more. It also bought TNK shares (raising its economic interest to ~31% by late 2024) teekay.com. Meanwhile, Teekay eschewed large fleet expansions at the top of the market. Its 2023–25 actions – selling Teekay Australia for $65 m teekay.com, retiring debt, and declaring special dividends – underscore a focus on shareholder value, not reckless growth.

• Cyclical Discipline: The CEO explicitly highlights discipline. In Q3 2024 management noted it was “continuing the multi-year work of simplifying and streamlining the Teekay Group and building strong balance sheets” teekay.com. By avoiding aggressive expansion when spot rates peaked, Teekay left the upcycle healthier (all debt repaid, ample liquidity). There is no sign of reckless asset purchases. In fact, TNK’s strategy has been to renew the fleet only gradually (selling ~5 older vessels in late 2024–2025 teekay.com and buying comparably priced new ships). This suggests some cyclical prudence, though the underlying tanker market remains volatile.

Risks and Regulatory Exposure

• Market/Spot Risk: The largest risk is continued tanker rate weakness. Teekay’s revenues can collapse if the spot market sinks. For context, spot rates for Suezmax/Aframax fell by roughly 30–40% from Q1 2024 to Q1 2025 (as seen in the plunge in TK’s income) teekay.com teekay.com. Management has no effective hedge: most charters are one-off voyage or short term teekay.com. The company may use forward freight agreements occasionally, but its results will be volatile through the cycle.

• Foreign Exchange: Revenues are overwhelmingly U.S. Dollar, but expenses (crews, maintenance, fuel) are in various currencies. Teekay notes that although “the majority of our expenses are in USD, we incur certain voyage and drydock costs in foreign currencies” sec.gov. With a large euro/yen/other bill for crew pay or shipyards, a strong dollar (as in 2023–24) can boost profits, while a weak USD (or rising crew-pay costs) could squeeze margins.

• Fuel (Bunker) Price: Bunker costs are significant (20–30% of voyage cost). Teekay does not report hedging policies publicly; sporadic use of bunker swaps is possible. Volatile oil prices (and basis differentials for low-sulfur fuel) could widen cost risk, though low-sulfur compliance is built-in. The company does not have scrubbers, so it must buy more expensive fuel, which caps upside if HFO becomes cheaper.

• Geopolitical/Sanctions: Mid-size tankers often trade Middle East and African cargoes. Geopolitical disruptions (e.g. Red Sea closures, Black Sea grain/oil disputes, OPEC+ cuts) can distort freight flows. No single conflict dominates Teekay’s routes, but global instability injects rate volatility. Sanctions on oil (e.g. Russia) indirectly affect supply/demand – Teekay’s vessels currently do no sanctioned trades, but a sudden policy change could reroute markets.

• ESG Compliance: Shipping emissions regulation is tightening. Teekay has met IMO 2020 and 2023 EEXI/CII rules teekay.com, but faces rising compliance costs. It must participate in the EU ETS (since Jan 2024) teekay.com – adding fuel costs. IMO’s proposed FuelEU Maritime (from 2025) may eventually require cleaner fuels or offsets. These could raise operating costs or force further CapEx (e.g. fuel optimization, future bunkering upgrades). So far Teekay is on track with energy-efficiency investments teekay.com teekay.com, but any slip in CII or delays in new rules could incur fines or higher costs.

• Counterparty Risk: Teekay has no dominant customers. Its 20 largest charterers are a diversified mix of oil majors, traders, and sovereign entities; none exceeded 10% of revenue in 2024 sec.gov. Thus, no single charterer could severely impair its cash flows. However, a broad market downturn (e.g. oil demand crash) would hit all customers. The risk of charter-party defaults is low (tankers get fuel advances), and voyage revenue-sharing spreads risk somewhat among partners.

• Financial Risks: With no debt on Teekay’s balance sheet, covenant risk is nil. Teekay has no outstanding convertible or preferred obligations that might re-price. The only dilution risk is minimal: management has been reducing the share count via buybacks teekay.com. On the asset side, a sustained tanker downturn could trigger impairments of vessels. (But Teekay has shown gains on recent sales, not write-downs.) The 2024 equity sale of older ships indicates the company is not holding impaired assets.

Recent Corporate Events and Signals

• Asset Sales & Fleet Changes: In Q1–Q4 2024, Teekay Group undertook several major asset transactions. Notably, Teekay Tankers completed sales of five older tankers (two in late 2024 and three in early 2025) for roughly $160 m total proceeds, realizing about $58 m in gains teekay.com. It also sold a 2004 Aframax for $23.5 m (gain $11.6 m) in Q1’24 teekay.com. Meanwhile TNK added modern capacity: it bought a 2021-built Aframax for $70.5 m in mid-2024 teekay.com and agreed to acquire a 2019 LR2 in Q1’25. Teekay Corporation sold its Australian ship management arm to TNK for $65 m cash in Q3’24 teekay.com, completing the shift of all management functions under TNK. These moves signal a tilt toward liquidity and a younger fleet.

• Refinancing & Capital: Teekay (parent) has no debt. Its subsidiary TNK became debt-free in Q1’24 teekay.com after refinancings and asset sales. There have been no new equity raises – in fact, Teekay repurchased $125 m of its own stock by Q3’24 (at ~$6–$9 prices) teekay.com and authorized an additional $40 m buyback. The board approved only one-time special dividends: $1.00/share in Dec-2024 teekay.com and another $1.00 in July-2025 teekay.com. TNK continues its $0.25 quarterly dividend (plus specials of $1.00 in Q4’24 and Q1’25).

• Stake & Management: Teekay increased its effective stake in TNK. In Sep–Oct 2024, it bought $50 m of TNK Class A shares (avg ~$58.85) teekay.com, lifting its economic ownership to ~31%. This consolidates earnings. On the management side, Teekay streamlined leadership: in Aug 2024, CEO Kenneth Hvid took over as CEO of TNK and Teekay CFO Brody Speers now runs finance for both companies teekay.com. The combined leadership emphasizes a unified strategy (“simplifying and streamlining” the group teekay.com).

• Charter Deals: Publicly, TNK’s contracts remain mostly spot voyages. There were no major long-term charters announced for Teekay Group in 2024. (Teekay Tankers occasionally enters shorter time charters, but revenue is dominated by spot. Any individual charters are not disclosed in corporate releases.)

• Earnings Commentary: Management’s earnings commentary has been balanced. In May 2024, the CEO touted “strong tanker market fundamentals” and TNK’s debt-free status teekay.com. In Oct 2024, despite softer Q3 rates, the tone was cautious: rates were seasonally weaker and the group focused on liquidity, buybacks and simplicity teekay.com teekay.com. In Feb 2025 (Q4’24 results), management noted the success of selling TNK’s Australia unit and the completed simplification, but warned “softer-than-expected spot rates” toward end-2024 teekay.com. No obvious red flags (like revision of guidance or surprise losses) have emerged; commentary has acknowledged cyclicality and emphasized balance sheet strength.

Final Assessment

Teekay is well-capitalized and conservatively managed, but its fate hinges on tanker markets. The balance sheet has no debt sec.gov teekay.com, with large cash and investment positions relative to its equity. Operating leverage is moderate – at trough rates, break-even cashflow for TNK is likely below the current rate environment, so Teekay should survive a significant downturn. The fleet is aging but being renewed, and regulatory compliance appears on track teekay.com teekay.com. Cyclical risk remains: spot rates fell sharply in early 2025, and if they stay low, Teekay’s earnings and dividends will be under pressure.

From a valuation standpoint, the stock looks deeply undervalued on hard metrics. Teekay’s market cap ($670 m) is far below its net equity ($1,935 m in 2024 sec.gov) and current net cash. P/E of ~6× and EV/EBITDA effectively negative imply the market expects poor earnings ahead. If one believes tanker rates will recover over the coming years, this discount provides a margin of safety. However, if the spot market weakens further (e.g. global demand slowdown, oversupply), Teekay’s results could plunge. Early-warning signs include sustained low time-charter coverage (almost all spot exposure) and any slippage in efficiency regulations.

Bottom line: Teekay is fundamentally strong in terms of liquidity and corporate discipline teekay.com sec.gov. Its stock appears undervalued relative to assets and cash, and the company has demonstrated shareholder-friendly capital allocation (buybacks, asset sales, focused strategy) teekay.com teekay.com. For a long-term investor who is comfortable with cyclical risk, TK could be an attractive contrarian pick. But one must be cautious: the core tanker business is highly volatile teekay.com teekay.com. In sum, Teekay could survive a downturn thanks to its clean balance sheet, but success as an investment will depend on the duration and severity of any tanker-market slump, as well as management’s continued discipline.

Sources: Teekay Corp 2023–2024 20-F filings and earnings releases sec.gov teekay.com; Teekay/TNK earnings releases and presentations teekay.com teekay.com; Teekay 2023 Sustainability Report teekay.com teekay.com; analysis of fleet and market data from company disclosures teekay.com teekay.com. All figures and facts cited are from official reports and filings.

Agrix — maritime logistics and consulting. Smarter charter decisions start here.